| Schedule of Class A ordinary shares reflected in the condensed balance sheet |
|
|
|
|
Gross proceeds |
|
$ |
200,000,000 |
Less: |
|
|
|
Proceeds allocated to Public Warrants |
|
|
(14,800,000) |
Issuance costs allocated to Class A ordinary shares |
|
|
(10,603,116) |
Plus: |
|
|
|
Remeasurement of carrying value to redemption value |
|
|
25,403,116 |
Class A ordinary shares subject to possible redemption as of December 31, 2021 |
|
|
200,000,000 |
Plus: |
|
|
|
Remeasurement of Class A ordinary shares subject to possible redemption |
|
|
1,170,411 |
Class A ordinary shares subject to possible redemption as of September 30, 2022 |
|
$ |
201,170,411 |
|
| Schedule of calculation of basic and diluted of net income (loss) per ordinary share |
The following table reflects the calculation of basic and diluted net income (loss) per ordinary share (in dollars, except per share amounts):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Period from |
|
|
For the |
|
For the |
|
|
|
|
|
|
|
January 22, 2021 |
|
|
Three Months Ended |
|
Three Months Ended |
|
Nine Months Ended |
|
(inception) through |
|
|
September 30, 2022 |
|
September 30, 2021 |
|
September 30, 2022 |
|
September 30, 2021 |
|
|
Class A |
|
Class B |
|
Class A |
|
Class B |
|
Class A |
|
Class B |
|
Class A |
|
Class B |
Basic and diluted net income per share: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Numerator: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net (loss) income |
|
$ |
(1,614,786) |
|
$ |
(403,697) |
|
$ |
(4,344,998) |
|
$ |
1,086,249 |
|
$ |
8,900,835 |
|
$ |
2,225,209 |
|
$ |
622,056 |
|
$ |
203,238 |
Denominator: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic and diluted weighted average shares outstanding |
|
|
20,000,000 |
|
|
5,000,000 |
|
|
20,000,000 |
|
|
5,000,000 |
|
|
20,000,000 |
|
|
5,000,000 |
|
|
15,059,761 |
|
|
4,920,319 |
Basic and diluted net (loss) income per share of ordinary share |
|
$ |
(0.08) |
|
$ |
(0.08) |
|
$ |
(0.22) |
|
$ |
(0.22) |
|
$ |
0.45 |
|
$ |
0.45 |
|
$ |
0.04 |
|
$ |
0.04 |
|