| Schedule of Class A ordinary shares reflected in the condensed balance sheet |
|
|
|
|
Gross proceeds |
|
$ |
200,000,000 |
Less: |
|
|
|
Proceeds allocated to Public Warrants |
|
|
(14,800,000) |
Issuance costs allocated to Class A ordinary shares |
|
|
(10,603,116) |
Plus: |
|
|
|
Remeasurement of carrying value to redemption value |
|
|
25,403,116 |
Class A ordinary shares subject to possible redemption as of December 31, 2021 |
|
|
200,000,000 |
Plus: |
|
|
|
Remeasurement of Class A ordinary shares subject to possible redemption |
|
|
285,358 |
Class A ordinary shares subject to possible redemption as of June 30, 2022 |
|
$ |
200,285,358 |
|
| Schedule of basic and diluted of net income per ordinary share |
The following table reflects the calculation of basic and diluted net income per ordinary share (in dollars, except per share amounts):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Period from |
|
|
For the |
|
For the |
|
|
|
|
|
|
|
January 22, 2021 |
|
|
Three Months Ended |
|
Three Months Ended |
|
Six Months Ended |
|
(inception) through |
|
|
June 30, 2022 |
|
June 30, 2021 |
|
June 30, 2022 |
|
June 30, 2021 |
|
|
Class A |
|
Class B |
|
Class A |
|
Class B |
|
Class A |
|
Class B |
|
Class A |
|
Class B |
Basic and diluted net income per share: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Numerator: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
$ |
10,699,010 |
|
|
2,674,753 |
|
|
8,913,434 |
|
|
2,228,358 |
|
|
10,515,622 |
|
|
2,628,905 |
|
|
4,470,604 |
|
|
1,785,937 |
Denominator: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic and diluted weighted average shares outstanding |
|
|
20,000,000 |
|
|
5,000,000 |
|
|
20,000,000 |
|
|
5,000,000 |
|
|
20,000,000 |
|
|
5,000,000 |
|
|
10,777,778 |
|
|
4,305,556 |
Basic and diluted net income per share of ordinary share |
|
$ |
0.53 |
|
$ |
0.53 |
|
$ |
0.45 |
|
$ |
0.45 |
|
$ |
0.53 |
|
$ |
0.53 |
|
$ |
0.41 |
|
$ |
0.41 |
|